|
|
|
|
|
|
|
August, 2006 Financial Report |
|
|
|
|
|
Cash Inflow |
|
|
|
|
|
Special Assessment 2005-2006 |
303.53 |
|
|
Special Assessment 2006-2007 |
576.08 |
|
|
Regular Assessment 2005-2006 |
1,876.47 |
|
|
Regular Assessment 2006-2007 |
69,784.46 |
|
|
Interest Accounts and
Deliquent Assess. |
108.86 |
|
|
Gate Damage |
250.00 |
|
Legal Fees |
1,056.00 |
|
Total Cash Inflow |
73,955.40 |
|
|
|
|
Total Cash Outflow |
|
|
|
|
|
Loan Payment |
4,489.55 |
|
Payroll |
670.80 |
|
Ingersol-Rand Bobcat Payment |
1,166.20 |
|
LTPOA Newsletter, May and July |
462.39 |
|
Employment Taxes Quarterly |
876.85 |
|
Printing Copies for Lakefront
Development |
15.50 |
|
Lake Tish Quick Shop Patrol
Boat Gas |
12.25 |
|
Utilities |
112.99 |
|
Returned Check |
969.88 |
|
Principal Payment to Loan |
2,000.00 |
|
|
|
|
Cash Outflow |
10,776.41 |
|
|
|
|
Checking Account Balance |
157,561.53 |
|
Money Market Balance |
2,086.37 |
|
Total Cash on Hand |
159,647.90 |
|
|
|
|
|
|
|
|
Special Assessments
(2004-2005) Outstanding |
50.00 |
|
|
Regular Assessments
(2004-2005)Outstanding |
300.00 |
|
Special Assessments
(2005-2006) Outstanding |
335.00 |
|
Regular Assessments
(2005-2006) Outstanding |
1,919.12 |
|
|
|
|
|
|
|
Loan Balance, August 31,2006 |
54,053.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|