July, 2006 Financial Report    
     
Cash Inflow    
     
Special Assessment 2005-2006 265.00    
Special Assessment 2006-2007 2,375.76    
Regular Assessment 2005-2006 1,026.50    
Regular Assessment 2006-2007 62,278.38    
Interest (both accounts, CD) 230.54    
Gate Passes  35.00  
Legal Fees 300.00  
Total Cash Inflow 66,511.18  
     
Total Cash Outflow    
     
Loan Payment 4,489.55  
Payroll 1,006.20  
Ingersol-Rand Bobcat Payment 1,166.20  
Postage, Envelopes 128.39  
Home Service Oil 617.00  
Legal (2nd Quarter) 160.00  
Columbia Insurance  200.00  
Labor Mowing Dam 200.00  
Patrol Boat, Flags and Shirts 373.21  
Arch Asphalt (Patching) 8,400.00  
Central Stone 1,018.71  
McLaren Grading 7,055.00  
AAA Zoellner Materials 892.46  
House Springs Quarry (Screening and Stone) 2,702.68  
Utilities  113.66  
Principal Payment to Loan  5,500.00    
Returned check 15.00  
Total Cash Outflow 34,038.06  
       
Checking Account Balance 94,028.30  
Money Market Balance  2,440.61  
     
Total Cash on Hand 96,468.91  
     
Special Assessments (2004-2005) Outstanding 50.00  
Regular Assessments (2004-2005) Outstanding 300.00  
Special Assessments (2005-2006) Outstanding  638.53  
Regular Assessments (2005-2006) Outstanding  2515.59  
 
Loan Balance, July 31, 2006 ($8.21 per day) 60252.18