|
|
|
|
|
|
|
July, 2006 Financial Report |
|
|
|
|
|
Cash Inflow |
|
|
|
|
|
Special Assessment 2005-2006 |
265.00 |
|
|
Special Assessment 2006-2007 |
2,375.76 |
|
|
Regular Assessment 2005-2006 |
1,026.50 |
|
|
Regular Assessment 2006-2007 |
62,278.38 |
|
|
Interest (both accounts, CD) |
230.54 |
|
|
Gate
Passes |
35.00 |
|
Legal Fees |
300.00 |
|
Total Cash Inflow |
66,511.18 |
|
|
|
|
Total Cash Outflow |
|
|
|
|
|
Loan Payment |
4,489.55 |
|
Payroll |
1,006.20 |
|
Ingersol-Rand Bobcat Payment |
1,166.20 |
|
Postage, Envelopes |
128.39 |
|
Home Service Oil |
617.00 |
|
Legal (2nd Quarter) |
160.00 |
|
Columbia
Insurance |
200.00 |
|
Labor Mowing Dam |
200.00 |
|
Patrol Boat, Flags and Shirts |
373.21 |
|
Arch Asphalt (Patching) |
8,400.00 |
|
Central Stone |
1,018.71 |
|
McLaren Grading |
7,055.00 |
|
AAA Zoellner Materials |
892.46 |
|
House Springs Quarry
(Screening and Stone) |
2,702.68 |
|
Utilities |
113.66 |
|
Principal Payment to Loan |
5,500.00 |
|
|
Returned check |
15.00 |
|
Total Cash Outflow |
34,038.06 |
|
|
|
|
|
Checking Account Balance |
94,028.30 |
|
Money
Market Balance |
2,440.61 |
|
|
|
|
Total Cash on Hand |
96,468.91 |
|
|
|
|
Special Assessments
(2004-2005) Outstanding |
50.00 |
|
Regular Assessments
(2004-2005) Outstanding |
300.00 |
|
Special Assessments
(2005-2006) Outstanding |
638.53 |
|
Regular Assessments
(2005-2006) Outstanding |
2515.59 |
|
|
Loan Balance, July 31, 2006
($8.21 per day) |
60252.18 |
|
|
|
|
|
|
|
|
|
|
|