|
|
|
|
|
|
|
June, 2007 Financial Statement |
|
|
|
|
|
Cash Inflow |
|
|
Special Assessments 2007-2008 |
20,354.00 |
|
|
Interest from all accounts |
87.86 |
|
|
Gate Passes |
65.00 |
|
|
Cash Inflow |
20,506.86 |
|
|
|
|
|
|
|
|
|
|
Cash Outflow |
|
|
Interest on the loan |
256.00 |
|
Payroll |
690.80 |
|
Bobcat Payment |
1,166.20 |
|
Paper, envelopes for Special
Assessments |
33.38 |
|
J.L.S. Marine boat docks |
3,723.90 |
|
|
Bank Charge |
5.00 |
|
T. Bouska Audit |
200.00 |
|
Mowing |
285.00 |
|
Rental Portable Toilet |
90.00 |
|
Pipe for Dam leak |
407.51 |
|
Printed Checks |
114.79 |
|
Leader Publication -
Environment - Sewers |
528.00 |
|
Rottler Pest Control |
276.00 |
|
Utilities |
119.28 |
|
Payment for Loan |
30,000.00 |
|
Total Cash Outflow |
37,895.86 |
|
|
|
|
|
|
|
Checking Account Balance |
6,850.15 |
|
Money
Market |
16,864.79 |
|
Millenium Account |
25,379.42 |
|
|
CD's |
20,000.00 |
|
Total Cash on Hand |
69,094.36 |
|
|
|
|
|
Loan Balance, June 30,2007 |
24,181.74 |
|
|
|
|
There
are 4 delinquent property owners for the years 2004-2006. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|