|
|
|
|
|
|
|
May, 2007 Financial Statement |
|
|
|
|
|
Cash Inflow |
|
|
Special Assessments 2007=2008 |
21,662.47 |
|
|
Interest from all accounts |
111.41 |
|
|
|
|
|
|
Cash Inflow |
21,773.88 |
|
|
|
|
|
|
|
|
|
|
Cash Outflow |
|
|
Interest on the loan |
247.74 |
|
Payroll |
690.80 |
|
Bobcat Payment |
1,166.20 |
|
Mo. Div. of Employment
Quarterly |
218.40 |
|
Mo. Dept. of Revenue 941
Quarterly |
24.00 |
|
|
U.S. Treasury, 941 Quarterly |
547.20 |
|
Legal Quarterly |
4,126.89 |
|
Columbia Insurance Quarterly |
855.75 |
|
U.S. Post Office Stamps
(Special Assessment) |
126.36 |
|
Pontoon, tires |
200.98 |
|
Portable Toilet |
90.00 |
|
Utilities |
132.95 |
|
|
|
|
Total Cash Outflow |
8,427.27 |
|
|
|
|
|
|
|
Checking Account Balance |
4,678.42 |
|
Money Market |
26,489.12 |
|
Millenium Account |
35,315.82 |
|
CD's |
20,000.00 |
|
Total Cash on Hand |
86,483.36 |
|
|
|
|
|
Loan Balance, May 31.2007 |
54,053.03 |
|
|
|
|
|
There
are 4 delinquent property owners for the years |
|
2004-2006. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|