|
|
|
|
|
|
|
March, 2007 Financial
Statement |
|
|
|
|
|
Cash Inflow |
|
|
Delinquent Special Assess,
2005-2006 |
200.00 |
|
|
Delinquent Special Assess,
2006-2007 |
600.00 |
|
|
Delinquent Regular Assess,
2005-2006 |
600.00 |
|
|
Delinquent Regular Assess,
2006-2007 |
1,447.50 |
|
|
Regular Assess, 2007-2008 |
750.00 |
|
|
Legal Fees |
1,362.02 |
|
|
Interest from Delinquent
Assessments |
33.33 |
|
Interest from Bank Accounts
and CD's |
467.67 |
|
Gate
Passes |
25.00 |
|
Newsletter Ad |
75.00 |
|
Total Cash Inflow |
5,560.52 |
|
|
|
|
|
Cash Outflow |
|
|
Interest on Loan |
231.23 |
|
Payroll |
670.80 |
|
Bobcat Payment |
1,166.20 |
|
L.T.I.A.
Propane |
400.00 |
|
Morton Salt, Safe-T-Salt |
1,275.38 |
|
Lake Tish Quick Shop Fuel |
37.32 |
|
Blacktop Patch, Bins and Sand |
99.19 |
|
Utilities |
124.29 |
|
Total Cash Outflow |
4,004.41 |
|
|
|
|
Checking Account Balance |
29,404.87 |
|
Money Market |
4,793.95 |
|
Millenium Account |
20,155.94 |
|
CD's |
20,000.00 |
|
Total Cash on Hand |
74,354.76 |
|
|
|
|
|
Special Assessments
(2004-2005) |
50.00 |
|
Regular Assessments
(2004-2005) |
300.00 |
|
|
Special Assessments(2005-2006) |
200.00 |
|
Regular Assessments
(2005-2006) |
1,005.00 |
|
|
|
|
|
|
|
Loan Balance, March 31,2007 |
54,053.03 |
|
|
|
|
There
are 5 delinquent property owners for 2006-2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|