March, 2007 Financial Statement    
     
Cash Inflow    
Delinquent Special Assess, 2005-2006 200.00    
Delinquent Special Assess, 2006-2007 600.00    
Delinquent Regular Assess, 2005-2006 600.00    
Delinquent Regular Assess, 2006-2007 1,447.50    
Regular Assess, 2007-2008 750.00    
Legal Fees 1,362.02    
Interest from Delinquent Assessments 33.33  
Interest from Bank Accounts and CD's 467.67  
Gate Passes  25.00  
Newsletter Ad 75.00  
Total Cash Inflow 5,560.52  
       
Cash Outflow    
Interest on Loan 231.23  
Payroll 670.80  
Bobcat Payment 1,166.20  
L.T.I.A. Propane  400.00  
Morton Salt, Safe-T-Salt 1,275.38  
Lake Tish Quick Shop Fuel 37.32  
Blacktop Patch, Bins and Sand 99.19  
Utilities 124.29  
Total Cash Outflow 4,004.41  
     
Checking Account Balance 29,404.87  
Money Market 4,793.95  
Millenium Account 20,155.94  
CD's 20,000.00  
Total Cash on Hand 74,354.76    
     
Special Assessments (2004-2005) 50.00  
Regular Assessments (2004-2005) 300.00    
Special Assessments(2005-2006) 200.00  
Regular Assessments (2005-2006) 1,005.00  
     
     
Loan Balance, March 31,2007 54,053.03  
     
There are 5 delinquent property owners for 2006-2007